Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Italy
/
Capital Goods
/
Carel Industries
CRL
Carel Industries
Rising Energy Regulations And Fierce Rivals Will Compress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
11 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€16.90
49.1% overvalued
intrinsic discount
21 Aug
€25.20
Loading
1Y
42.4%
7D
0.8%
Author's Valuation
€16.9
49.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€16.9
49.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
757m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue €757.0m
Earnings €85.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.88%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.01%
Calculation
€85.37m
Earnings '28
x
27.89x
PE Ratio '28
=
€2.38b
Market Cap '28
€2.38b
Market Cap '28
/
103.94m
No. shares '28
=
€22.91
Share Price '28
€22.91
Share Price '28
Discounted to 2025 @ 11.00% p.a.
=
€16.75
Fair Value '25
