Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Italy
/
Capital Goods
/
Carel Industries
CRL
Carel Industries
F-gas Regulation And Intensifying Competition Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
11 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€16.90
50.0% overvalued
intrinsic discount
09 Aug
€25.35
Loading
1Y
57.1%
7D
3.9%
Author's Valuation
€16.9
50.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€16.9
50.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
755m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue €755.0m
Earnings €85.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.88%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.99%
Calculation
€85.02m
Earnings '28
x
27.18x
PE Ratio '28
=
€2.31b
Market Cap '28
€2.31b
Market Cap '28
/
96.28m
No. shares '28
=
€24.00
Share Price '28
€24.00
Share Price '28
Discounted to 2025 @ 10.99% p.a.
=
€17.55
Fair Value '25
