Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Utilities
/
Indraprastha Gas
IGL
Indraprastha Gas
Declining CNG Demand In Delhi Will Erode Long-Term Market Position
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 30 Analysts
Published
18 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹155.00
31.7% overvalued
intrinsic discount
09 Aug
₹204.09
Loading
1Y
-24.2%
7D
-0.7%
Author's Valuation
₹155.0
31.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹155.0
31.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
165b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹164.9b
Earnings ₹15.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.89%
Gas Utilities revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹15.55b
Earnings '28
x
19.95x
PE Ratio '28
=
₹310.19b
Market Cap '28
₹310.19b
Market Cap '28
/
1.40b
No. shares '28
=
₹221.98
Share Price '28
₹221.98
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹154.96
Fair Value '25