Expanding LNG Access Will Ignite India's Clean Energy Shift

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 28 Analysts
Published
02 Jul 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
₹607.85
29.3% undervalued intrinsic discount
08 Aug
₹430.05
Loading
1Y
-29.6%
7D
0.6%

Author's Valuation

₹607.9

29.3% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • GSPC restructuring and digital transformation could unlock significant value, operational efficiency, and sustained margin expansion beyond current analyst expectations.
  • Expansion into clean transport, LPG, and integrated energy solutions positions Gujarat Gas for accelerated growth and enhanced resilience against natural gas market fluctuations.
  • Dependence on volatile input costs, weak industrial gas demand, and renewable energy trends threatens Gujarat Gas's long-term growth, margin stability, and capital return prospects.

Catalysts

About Gujarat Gas
    Engages in the distribution of natural gas in India.
What are the underlying business or industry changes driving this perspective?
  • While analyst consensus expects the GSPC Group restructuring to yield only moderate operational synergies and cost savings, in reality, the scale of simplification could unleash far greater value by enabling faster integration of adjacent businesses, unlocking cross-sell opportunities, and substantially boosting net margins over a multi-year period, with a transformative impact on long-term earnings.
  • Analysts broadly emphasize steady CNG station rollout and CNG vehicle additions, but they may be underestimating both the pace and magnitude of nationwide adoption; a sharp, policy-driven acceleration in India's clean transport incentives could drive CNG volume growth well above current forecasts, resulting in a step-change in top-line revenue and sustainable operating leverage.
  • The company's entry into propane and LPG distribution, with ambitions to capture 25 percent or more of the regional market, positions Gujarat Gas to become the integrated, one-stop energy provider for industrial consumers, creating a high-growth, high-ROCE revenue stream that is not dependent on natural gas alone.
  • Gujarat Gas's aggressive digital transformation-including ERP expansion, AI-powered analytics, and a robust SCADA network-not only improves real-time operational responsiveness but also positions the company to deliver industry-leading efficiency, driving meaningful cost reductions and sustained margin expansion as the customer base grows.
  • As India's LNG import infrastructure and regasification capacity experience secular expansion, Gujarat Gas's privileged access to long-term global LNG supply-backed by efforts to secure two-thirds of Morbi market volumes on long-term contracts-will stabilize input prices, allow for flexible sourcing, and could enable the company to defend or enhance gross margins, even in a volatile energy market.

Gujarat Gas Earnings and Revenue Growth

Gujarat Gas Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Gujarat Gas compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Gujarat Gas's revenue will grow by 19.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 7.2% today to 7.8% in 3 years time.
  • The bullish analysts expect earnings to reach ₹21.1 billion (and earnings per share of ₹30.75) by about August 2028, up from ₹11.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 28.3x on those 2028 earnings, up from 25.8x today. This future PE is greater than the current PE for the IN Gas Utilities industry at 16.2x.
  • Analysts expect the number of shares outstanding to decline by 0.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.73%, as per the Simply Wall St company report.

Gujarat Gas Future Earnings Per Share Growth

Gujarat Gas Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The accelerating shift of industrial customers in Morbi from natural gas to propane due to unfavorable price differentials has already resulted in a 6% sequential decline in industrial volumes, raising concerns that demand for natural gas could remain structurally weak and negatively impact revenue growth over the long term.
  • Increased reliance on imported spot LNG and propane exposes Gujarat Gas to commodity price volatility and global supply chain risks, which can lead to inconsistent gross margins and unpredictable earnings going forward.
  • The company's entry into the competitive propane distribution market, where it lacks exclusivity and established margins, brings with it execution risks and the potential for lower profitability, especially as margins and volumes are yet to be established, directly threatening net margins and potential returns on capital.
  • High annual capital expenditures, ranging from ₹800 crore to ₹1,000 crore for network expansion and infrastructure upgrades, must be funded while many new geographical areas are years from achieving profitability, which could strain free cash flow and delay improvement in return on equity.
  • The ongoing energy transition toward renewables and the rapid adoption of electric vehicles threatens both industrial and CNG business segments; despite recent CNG volume growth, this secular shift risks curtailing long-term demand for Gujarat Gas's core products, eroding its revenue base and compressing future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Gujarat Gas is ₹607.85, which represents two standard deviations above the consensus price target of ₹468.75. This valuation is based on what can be assumed as the expectations of Gujarat Gas's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹615.0, and the most bearish reporting a price target of just ₹350.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be ₹270.8 billion, earnings will come to ₹21.1 billion, and it would be trading on a PE ratio of 28.3x, assuming you use a discount rate of 12.7%.
  • Given the current share price of ₹430.05, the bullish analyst price target of ₹607.85 is 29.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

₹480.19
FV
10.4% undervalued intrinsic discount
11.98%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
4 days ago author updated this narrative