Rising Borrowing Costs And Grid Delays Will Erode Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

08 Jun 25

Updated

20 Aug 25

AnalystLowTarget's Fair Value

₹792.00

20.9% overvalued

20 Aug

₹957.20

-49.6%

4.3%

Author's Valuation

₹792.0

20.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹792.0

20.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.20%

Renewable Energy revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.62%

Calculation

₹51.72b

Earnings '28

32.14x

PE Ratio '28

₹1.66t

Market Cap '28

₹1.66t

Market Cap '28

1.42b

No. shares '28

₹1.17k

Share Price '28

₹1.17k Share Price '28

Discounted to 2025 @ 14.62% p.a.

₹779.15

Fair Value '25