Distributed Solar And Delays Will Constrain Transmission But Spark Renewal

Published
16 Jun 25
Updated
16 Aug 25
AnalystLowTarget's Fair Value
₹1,100.00
29.5% undervalued intrinsic discount
16 Aug
₹775.80
Loading
1Y
-29.0%
7D
-2.0%

Author's Valuation

₹1.1k

29.5% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Heavy investment in large-scale transmission faces risk from faster adoption of renewables and emerging grid technologies, which could reduce long-term demand for traditional assets.
  • Expansion efforts are challenged by execution delays, heavy debt reliance, regulatory hurdles, and scaling risks in newer business verticals, potentially straining future earnings and margin growth.
  • Disruptive renewable technologies, regulatory shifts, and high capital needs threaten traditional revenue streams, core business models, and future profitability for Adani Energy Solutions.

Catalysts

About Adani Energy Solutions
    Generates, transmits, and distributes power in India.
What are the underlying business or industry changes driving this perspective?
  • While Adani Energy Solutions is benefitting from India's rapid urbanization and industrialization-which is driving strong electricity and grid infrastructure demand and underpins the company's robust, ₹59,300 crore order book for new transmission projects-its long-term revenue growth remains vulnerable to the accelerated adoption of distributed solar and off-grid renewables, which could diminish the need for large-scale transmission assets in key regions.
  • Although government-backed initiatives for smart grid modernization and digital meters have enabled Adani to install over 55 lakh smart meters with recurring revenues, persistent delays in state-level tendering, execution risks, and equipment or skilled labor shortages could restrict further expansion and limit expected revenue scalability from these digital assets.
  • While the company has enhanced operational efficiencies through digital solutions-optimizing network reliability and lowering distribution losses to some of the country's best levels-significant reliance on debt-funded growth exposes the firm to rising interest rates and tightening credit conditions, which may constrain future net earnings and compress margins.
  • Despite favorable government targets for grid-scale renewable integration creating a steady pipeline of long-term transmission opportunities, Adani faces emerging technological threats such as utility-scale energy storage and microgrids that may disrupt the conventional T&D utility model, pressuring future project wins and thereby impacting long-term revenue streams.
  • Although Adani continues to diversify into newer business verticals like commercial and industrial energy solutions and district cooling-potentially augmenting profitability margins-the slow pace of state-level regulatory approvals, parallel licensing hurdles, and execution bottlenecks in these segments could delay the realization of earnings and dampen anticipated margin expansion.

Adani Energy Solutions Earnings and Revenue Growth

Adani Energy Solutions Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Adani Energy Solutions compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Adani Energy Solutions's revenue will grow by 9.8% annually over the next 3 years.
  • The bearish analysts assume that profit margins will shrink from 9.5% today to 8.4% in 3 years time.
  • The bearish analysts expect earnings to reach ₹28.1 billion (and earnings per share of ₹23.21) by about August 2028, up from ₹24.0 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 82.5x on those 2028 earnings, up from 38.9x today. This future PE is greater than the current PE for the IN Electric Utilities industry at 30.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.73%, as per the Simply Wall St company report.

Adani Energy Solutions Future Earnings Per Share Growth

Adani Energy Solutions Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The accelerated adoption of distributed solar, battery storage, and off-grid renewable solutions could decrease long-term demand for grid-based transmission and distribution assets, leading to lower future revenues and potential asset underutilization for Adani Energy Solutions.
  • Delays in state-level smart meter project tendering, and overreliance on a limited pipeline of new orders, pose a risk if additional states do not move forward with implementation, possibly resulting in a plateau or decline in the smart metering segment's revenue growth in the coming years.
  • The required ongoing high capital expenditures to build out new networks for parallel distribution licenses and district cooling may strain cash flows and require continued access to affordable financing; any tightening of regulatory or investor scrutiny on leverage or governance could increase financing costs and compress net margins over the long term.
  • Technological disruptions such as large-scale energy storage, greater use of microgrids, and expanded prosumer participation have the potential to reduce reliance on traditional T&D assets and centralized grid operations, threatening the core business model and putting downward pressure on Adani Energy Solutions' longer-term earnings.
  • Heightened regulatory requirements or changes in asset revenue recognition-such as shifts from cost-plus to fixed-tariff projects, and the impact of asset depreciation cycles-can produce volatility and even declines in reported revenues and operating margins, especially when older, higher-earning assets cycle off and are replaced by assets with slimmer or more competitive returns.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Adani Energy Solutions is ₹1100.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Adani Energy Solutions's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1690.0, and the most bearish reporting a price target of just ₹1100.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be ₹333.9 billion, earnings will come to ₹28.1 billion, and it would be trading on a PE ratio of 82.5x, assuming you use a discount rate of 12.7%.
  • Given the current share price of ₹775.8, the bearish analyst price target of ₹1100.0 is 29.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives