Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Utilities
/
JSW Energy
533148
JSW Energy
Accelerated Urbanization And Decarbonization Will Boost India's Clean Energy Surge
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
14 Jun 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹829.72
37.6% undervalued
intrinsic discount
20 Aug
₹517.85
Loading
1Y
-26.4%
7D
-2.1%
Author's Valuation
₹829.7
37.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹829.7
37.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
324b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹324.2b
Earnings ₹61.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.00%
Renewable Energy revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.75%
Calculation
₹61.44b
Earnings '28
x
35.78x
PE Ratio '28
=
₹2.20t
Market Cap '28
₹2.20t
Market Cap '28
/
1.75b
No. shares '28
=
₹1.25k
Share Price '28
₹1.25k
Share Price '28
Discounted to 2025 @ 14.74% p.a.
=
₹829.86
Fair Value '25