Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Utilities
/
JSW Energy
533148
JSW Energy
Rising Debt And Geopolitical Risks Will Challenge Indian Renewables
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
16 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹423.00
26.2% overvalued
intrinsic discount
16 Aug
₹533.75
Loading
1Y
-20.0%
7D
-0.2%
Author's Valuation
₹423.0
26.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹423.0
26.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
269b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹268.7b
Earnings ₹35.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.01%
Renewable Energy revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.78%
Calculation
₹35.83b
Earnings '28
x
31.47x
PE Ratio '28
=
₹1.13t
Market Cap '28
₹1.13t
Market Cap '28
/
1.76b
No. shares '28
=
₹640.66
Share Price '28
₹640.66
Share Price '28
Discounted to 2025 @ 14.84% p.a.
=
₹422.97
Fair Value '25