Transport Corporation of India

E-commerce And Government Investments Will Redefine Indian Logistics

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Mar 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

₹1,365.78

13.1% undervalued

01 May

₹1,187.00

1Y

14.3%

7D

-0.2%

Loading

1Y

14.3%

7D

-0.2%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

₹1.37k13.1% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 6.83%

Shared on24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 1.89%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Increased 0.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 5.30%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹1.37k

13.1% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

11.34%

Logistics revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

13.58%

Calculation

₹5.90b

Earnings '28

x

24.75x

PE Ratio '28

=

₹146.02b

Market Cap '28

₹146.02b

Market Cap '28

/

73.24m

No. shares '28

=

₹1.99k

Share Price '28

₹1.99k Share Price '28

Discounted to 2025 @ 13.56% p.a.

=

₹1.36k

Fair Value '25