JSW Infrastructure

Decarbonization And Execution Delays Will Erode Future Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

23 Jun 25

AnalystLowTarget's Fair Value

₹248.24

31.4% overvalued

10 Sep

₹326.20

-2.9%

4.2%

-2.9%

4.2%

Edit anytime before Jun 23 10:08 PM. Then post Updates to your followers.

Author's Valuation

₹248.2

31.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹248.24

31.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.01%

Infrastructure revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.79%

Calculation

₹16.73b

Earnings '28

50.12x

PE Ratio '28

₹838.74b

Market Cap '28

₹838.74b

Market Cap '28

2.13b

No. shares '28

₹394.47

Share Price '28

₹394.47 Share Price '28

Discounted to 2025 @ 16.81% p.a.

₹247.51

Fair Value '25