Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Transportation
/
JSW Infrastructure
JSWINFRA
JSW Infrastructure
India's Urbanization Will Fuel Port Expansion And Asset-Light Logistics Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
21 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹390.00
22.4% undervalued
intrinsic discount
23 Jul
₹302.60
Loading
1Y
-4.4%
7D
-0.7%
Author's Valuation
₹390.0
22.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹390.0
22.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
136b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹135.6b
Earnings ₹34.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.05%
Infrastructure revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.35%
Calculation
₹34.31b
Earnings '28
x
38.09x
PE Ratio '28
=
₹1.31t
Market Cap '28
₹1.31t
Market Cap '28
/
2.14b
No. shares '28
=
₹610.64
Share Price '28
₹610.64
Share Price '28
Discounted to 2025 @ 16.23% p.a.
=
₹388.86
Fair Value '25