Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Transportation
/
Gateway Distriparks
GATEWAY
Gateway Distriparks
Indian E-commerce And Digitalization Will Drive Rail Logistics Amid Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
12 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹125.00
46.1% undervalued
intrinsic discount
23 Jul
₹67.43
Loading
1Y
-33.7%
7D
-1.2%
Author's Valuation
₹125.0
46.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹125.0
46.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
27b
2018
2020
2022
2024
2025
2026
2028
Revenue ₹26.6b
Earnings ₹3.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.08%
Logistics revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.08%
Calculation
₹3.12b
Earnings '28
x
29.43x
PE Ratio '28
=
₹91.74b
Market Cap '28
₹91.74b
Market Cap '28
/
490.58m
No. shares '28
=
₹187.01
Share Price '28
₹187.01
Share Price '28
Discounted to 2025 @ 14.34% p.a.
=
₹125.11
Fair Value '25