Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Transportation
/
Delhivery
DELHIVERY
Delhivery
Nearshoring Pressures And Rising Capex Will Erode Long-Term Results
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 24 Analysts
Published
09 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹303.68
56.0% overvalued
intrinsic discount
24 Jul
₹473.60
Loading
1Y
10.7%
7D
2.0%
Author's Valuation
₹303.7
56.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹303.7
56.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-18b
130b
2019
2021
2023
2025
2027
2028
Revenue ₹129.9b
Earnings ₹6.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.74%
Logistics revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.65%
Calculation
₹6.36b
Earnings '28
x
55.40x
PE Ratio '28
=
₹352.50b
Market Cap '28
₹352.50b
Market Cap '28
/
789.79m
No. shares '28
=
₹446.32
Share Price '28
₹446.32
Share Price '28
Discounted to 2025 @ 13.78% p.a.
=
₹302.99
Fair Value '25