Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Transportation
/
SpiceJet
500285
SpiceJet
SpiceJet's Turnaround Story: From 28 Aircraft to 100, and Beyond
AN
Ankit
Not Invested
Community Contributor
Published
08 Jan 25
Updated
10 Jan 25
58
Set Fair Value
4
votes
4
Share
Ankit
's Fair Value
₹539.89
93.9% undervalued
intrinsic discount
10 Jan
₹32.83
Loading
1Y
-40.9%
7D
0.3%
Author's Valuation
₹539.9
93.9% undervalued
intrinsic discount
Ankit's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Ankit
's
Fair Value
₹539.9
93.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-17b
124b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹81.8b
Earnings ₹14.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.00%
Airlines revenue growth rate
203.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
18.47%
Calculation
₹14.73b
Earnings '28
x
33.00x
PE Ratio '28
=
₹486.10b
Market Cap '28
₹486.10b
Market Cap '28
/
800.41m
No. shares '28
=
₹607.31
Share Price '28
₹607.31
Share Price '28
Discounted to 2025 @ 4.00% p.a.
=
₹539.90
Fair Value '25
