Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Telecom
/
Indus Towers
INDUSTOWER
Indus Towers
Rising Costs And Shifting Demand Will Undermine Revenues In India
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
18 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹300.00
17.9% overvalued
intrinsic discount
20 Aug
₹353.55
Loading
1Y
-18.6%
7D
6.2%
Author's Valuation
₹300.0
17.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹300.0
17.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
348b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹348.4b
Earnings ₹59.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.64%
Telecom Services and Carriers revenue growth rate
3.60%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹59.87b
Earnings '28
x
18.91x
PE Ratio '28
=
₹1.13t
Market Cap '28
₹1.13t
Market Cap '28
/
2.64b
No. shares '28
=
₹429.70
Share Price '28
₹429.70
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹299.96
Fair Value '25