Rural And 5G Expansion Will Energize Premium Digital Adoption

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

17 Aug 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

₹2,250.00

21.2% undervalued

20 Aug

₹1,772.90

55.6%

4.4%

Author's Valuation

₹2.3k

21.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹2.3k

21.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.98%

Wireless Telecom revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.73%

Calculation

₹49.25b

Earnings '28

32.72x

PE Ratio '28

₹1.61t

Market Cap '28

₹1.61t

Market Cap '28

500.00m

No. shares '28

₹3.22k

Share Price '28

₹3.22k Share Price '28

Discounted to 2025 @ 12.73% p.a.

₹2.25k

Fair Value '25