Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Telecom
/
Bharti Hexacom
BHAR
BHARTIHEXA
Bharti Hexacom
Mobile Saturation And Regulation Will Squeeze Margins Despite Upside
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,480.00
21.7% overvalued
intrinsic discount
20 Aug
₹1,801.40
Loading
1Y
60.8%
7D
5.9%
Author's Valuation
₹1.5k
21.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.5k
21.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-27b
127b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹126.8b
Earnings ₹30.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.98%
Wireless Telecom revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹30.13b
Earnings '28
x
35.18x
PE Ratio '28
=
₹1.06t
Market Cap '28
₹1.06t
Market Cap '28
/
500.00m
No. shares '28
=
₹2.12k
Share Price '28
₹2.12k
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹1.48k
Fair Value '25