Redington

OEM Shifts With Apple And HP Will Strain Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

29 Jul 25

Updated

29 Jul 25

AnalystLowTarget's Fair Value

₹170.00

41.8% overvalued

29 Jul

₹241.10

26.8%

-3.3%

Author's Valuation

₹170.0

41.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹170.0

41.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.95%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.40%

Calculation

₹16.47b

Earnings '28

12.31x

PE Ratio '28

₹202.70b

Market Cap '28

₹202.70b

Market Cap '28

783.86m

No. shares '28

₹258.59

Share Price '28

₹258.59 Share Price '28

Discounted to 2025 @ 15.05% p.a.

₹169.81

Fair Value '25