Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Tech
/
Kaynes Technology India
KAYNES
Kaynes Technology India
High-Cost OSAT Expansion And Fierce EMS Rivalry Will Impair Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
02 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹4,614.48
32.0% overvalued
intrinsic discount
23 Jul
₹6,089.00
Loading
1Y
42.3%
7D
-1.3%
Author's Valuation
₹4.6k
32.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹4.6k
32.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
75b
2019
2021
2023
2025
2027
2028
Revenue ₹74.6b
Earnings ₹7.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.95%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.89%
Calculation
₹7.11b
Earnings '28
x
65.54x
PE Ratio '28
=
₹465.75b
Market Cap '28
₹465.75b
Market Cap '28
/
64.24m
No. shares '28
=
₹7.25k
Share Price '28
₹7.25k
Share Price '28
Discounted to 2025 @ 14.64% p.a.
=
₹4.81k
Fair Value '25