logo

Expanding Product Range And Capacity Investments Will Open Future Opportunities

AN
Consensus Narrative from 8 Analysts
Published
29 Apr 25
Updated
29 Apr 25
Share
AnalystConsensusTarget's Fair Value
₹992.50
15.0% undervalued intrinsic discount
29 Apr
₹843.20
Loading
1Y
300.4%
7D
-11.8%

Author's Valuation

₹992.5

15.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Focus on product division expansion and backward integration is expected to drive revenue growth, cost leadership, and enhanced margins.
  • Capital expenditure and strong investor guidance reflect robust growth expectations, boosting investor confidence and valuation potential.
  • Heavy reliance on the air conditioner segment and a few large clients, along with raw material challenges, creates vulnerabilities in revenue and margins.

Catalysts

About PG Electroplast
    Provides electronic manufacturing services for original equipment and design manufacturers in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's focus on expanding its product division, particularly room air conditioners, washing machines, and air coolers, is expected to significantly boost revenues, with an anticipated growth of 98% in this segment, reflecting a strong order book and positive market reception.
  • PG Electroplast's commitment to backward integration in its products, like compressors for air conditioners, is likely to enhance cost leadership and improve net margins due to increased operational efficiencies and reduced dependency on external suppliers.
  • The planned capital expenditure of ₹370-380 crores, aimed at infrastructure and capacity expansion, is expected to support sustained revenue growth and improve asset turnover, positively impacting earnings and return ratios.
  • The company's strong guidance for FY '25, with projected operating revenues of ₹4,550 crores and a net profit of ₹280 crores, reflects robust growth expectations, which could significantly enhance investor confidence and drive valuations.
  • Continued client interest and the successful addition of new clients, alongside deeper market penetration with existing clients, is anticipated to drive sustainable revenue growth and improve earnings stability, particularly within high-demand segments like room air conditioners.

PG Electroplast Earnings and Revenue Growth

PG Electroplast Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming PG Electroplast's revenue will grow by 30.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.3% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach ₹7.1 billion (and earnings per share of ₹25.5) by about April 2028, up from ₹2.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 64.3x on those 2028 earnings, down from 115.7x today. This future PE is greater than the current PE for the IN Electronic industry at 38.9x.
  • Analysts expect the number of shares outstanding to grow by 2.82% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.39%, as per the Simply Wall St company report.

PG Electroplast Future Earnings Per Share Growth

PG Electroplast Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's growth heavily depends on the air conditioner segment, which constitutes a significant portion of its revenues. Any slowdown in this segment could impact future revenue growth.
  • The company admits to challenges in the availability of imported raw materials. Persistent supply chain disruptions or shortages, especially for components like compressors, could affect production schedules and revenue.
  • The competitive landscape is intense, and the company's heavy reliance on a few large clients makes it vulnerable to shifts in order patterns, potentially impacting overall revenues.
  • Margins are sensitive to changes in commodity prices. While the recent decrease in commodity prices has benefited the company, any adverse change could negatively impact net margins.
  • There are significant capital expenditures planned between ₹370 crores and ₹380 crores. Any missteps in the execution of these infrastructure and capacity expansion initiatives could strain financial resources and future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹992.5 for PG Electroplast based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1150.0, and the most bearish reporting a price target of just ₹780.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹89.4 billion, earnings will come to ₹7.1 billion, and it would be trading on a PE ratio of 64.3x, assuming you use a discount rate of 14.4%.
  • Given the current share price of ₹866.4, the analyst price target of ₹992.5 is 12.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives