Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Retail
/
Brainbees Solutions
FIRSTCRY
Brainbees Solutions
Offline Stores In India And Riyadh Will Capture Underserved Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
17 Aug 25
Updated
17 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹462.43
19.9% undervalued
intrinsic discount
17 Aug
₹370.45
Loading
1Y
-44.8%
7D
0%
Author's Valuation
₹462.4
19.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹462.4
19.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
116b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹115.5b
Earnings ₹2.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.56%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.13%
Calculation
₹2.69b
Earnings '28
x
146.64x
PE Ratio '28
=
₹394.69b
Market Cap '28
₹394.69b
Market Cap '28
/
559.23m
No. shares '28
=
₹705.76
Share Price '28
₹705.76
Share Price '28
Discounted to 2025 @ 15.13% p.a.
=
₹462.46
Fair Value '25