Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Retail
/
Brainbees Solutions
FIRSTCRY
Brainbees Solutions
India's Urbanization And Digital Shift Will Drive Retail Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹574.00
35.5% undervalued
intrinsic discount
17 Aug
₹370.05
Loading
1Y
-44.9%
7D
-0.1%
Author's Valuation
₹574.0
35.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹574.0
35.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
119b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹119.3b
Earnings ₹4.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.56%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.13%
Calculation
₹4.06b
Earnings '28
x
120.63x
PE Ratio '28
=
₹489.85b
Market Cap '28
₹489.85b
Market Cap '28
/
559.23m
No. shares '28
=
₹875.93
Share Price '28
₹875.93
Share Price '28
Discounted to 2025 @ 15.13% p.a.
=
₹573.96
Fair Value '25