India's Urbanization And Digital Trends Will Transform Commercial Real Estate

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

17 Feb 25

Updated

30 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-15.9%

7D

0.6%

Loading

1Y

-15.9%

7D

0.6%

You can edit this narrative until Dec 1 2:05 PM. Then, changes will post as Updates.

Author's Valuation

₹37529.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 30 Nov 25

512008: Retail Expansion And Completed Merger Will Drive Major Upside By 2026

EFC's analyst price target remains steady at $375.00, as analysts see minimal shifts in revenue growth and profit margin projections. This supports their maintained valuation.

Shared on 16 Nov 25

Fair value Decreased 19%

512008: Expansion Into Retail Leasing Will Drive Substantial Upside By 2026

Analysts have revised their fair value estimate for EFC downward from $465 to $375. This change is based on updated projections for growth, discount rates, and company margins.

Shared on 01 May 25

Fair value Increased 2.84%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 5.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 20%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹375

29.5% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

30.12%

Retail Distributors revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

14.07%

Calculation

₹8.06b

Earnings '28

x

4.27x

PE Ratio '28

=

₹34.47b

Market Cap '28

₹34.47b

Market Cap '28

/

62.98m

No. shares '28

=

₹547.29

Share Price '28

₹547.29 Share Price '28

Discounted to 2025 @ 14.02% p.a.

=

₹369.18

Fair Value '25