Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Real Estate Management and Development
/
Lodha Developers
LODHA
Lodha Developers
Compliance And Urban Migration Will Hurt Margins With Minor Recoveries
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
16 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,104.50
9.9% overvalued
intrinsic discount
09 Aug
₹1,214.20
Loading
1Y
-7.3%
7D
-1.6%
Author's Valuation
₹1.1k
9.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.1k
9.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
181b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹181.1b
Earnings ₹40.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.38%
Real Estate revenue growth rate
0.37%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.22%
Calculation
₹40.71b
Earnings '28
x
41.91x
PE Ratio '28
=
₹1.71t
Market Cap '28
₹1.71t
Market Cap '28
/
1.01b
No. shares '28
=
₹1.69k
Share Price '28
₹1.69k
Share Price '28
Discounted to 2025 @ 15.25% p.a.
=
₹1.10k
Fair Value '25