Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Real Estate Management and Development
/
Kolte-Patil Developers
KOLTEPATIL
Kolte-Patil Developers
Blackstone Equity Infusion And Urban Trends Will Fuel Premium Development
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
08 May 25
Updated
15 Aug 25
6
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹501.25
18.9% undervalued
intrinsic discount
15 Aug
₹406.50
Loading
1Y
13.9%
7D
-0.5%
Author's Valuation
₹501.3
18.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹501.3
18.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
22b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹22.3b
Earnings ₹3.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.42%
Real Estate revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.38%
Calculation
₹3.35b
Earnings '28
x
18.77x
PE Ratio '28
=
₹62.92b
Market Cap '28
₹62.92b
Market Cap '28
/
79.65m
No. shares '28
=
₹789.91
Share Price '28
₹789.91
Share Price '28
Discounted to 2025 @ 16.37% p.a.
=
₹501.27
Fair Value '25