Aether Industries

Expanding Indian Manufacturing Sites Will Unlock Global Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

28 Jan 25

Updated

05 Sep 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

2.9%

7D

-2.7%

Loading

1Y

2.9%

7D

-2.7%

You can edit this narrative until Sep 6 10:20 AM. Then, changes will post as Updates.

Author's Valuation

₹1.04k16.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 05 Sep 25

Aether Industries' consensus revenue growth and net profit margin projections remained stable, leading to an unchanged fair value estimate of ₹1037. What's in the News Board meeting scheduled to consider unaudited standalone and consolidated financial results for Q1 ending June 30, 2025.

Shared on 01 May 25

Fair value Decreased 16%

Shared on 23 Apr 25

Fair value Increased 0.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 18%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.27%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 1.77%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹1.04k

16.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

25.52%

Pharma revenue growth rate

0.67%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

12.76%

Calculation

₹3.90b

Earnings '28

x

50.20x

PE Ratio '28

=

₹196.04b

Market Cap '28

₹196.04b

Market Cap '28

/

132.86m

No. shares '28

=

₹1.48k

Share Price '28

₹1.48k Share Price '28

Discounted to 2025 @ 12.73% p.a.

=

₹1.03k

Fair Value '25