Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Media
/
Zee Entertainment Enterprises
ZEEL
Zee Entertainment Enterprises
Digital Migration Will Erode Linear TV Revenues Despite ZEE5 Gains
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
11 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹98.00
21.6% overvalued
intrinsic discount
24 Jul
₹119.20
Loading
1Y
-11.2%
7D
0.5%
Author's Valuation
₹98.0
21.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹98.0
21.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
93b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹92.8b
Earnings ₹8.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.93%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.66%
Calculation
₹8.09b
Earnings '28
x
16.53x
PE Ratio '28
=
₹133.77b
Market Cap '28
₹133.77b
Market Cap '28
/
951.54m
No. shares '28
=
₹140.58
Share Price '28
₹140.58
Share Price '28
Discounted to 2025 @ 12.68% p.a.
=
₹98.25
Fair Value '25