Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Media
/
PVR INOX
PVRINOX
PVR INOX
Asset-light Models And Diverse Content Will Drive Cinematic Resurgence
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
07 May 25
Updated
15 Aug 25
16
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹1,316.65
14.1% undervalued
intrinsic discount
15 Aug
₹1,131.20
Loading
1Y
-23.9%
7D
4.8%
Author's Valuation
₹1.3k
14.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹1.3k
14.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7b
88b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹88.2b
Earnings ₹7.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.64%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.66%
Calculation
₹7.75b
Earnings '28
x
35.41x
PE Ratio '28
=
₹274.40b
Market Cap '28
₹274.40b
Market Cap '28
/
121.19m
No. shares '28
=
₹2.26k
Share Price '28
₹2.26k
Share Price '28
Discounted to 2025 @ 19.81% p.a.
=
₹1.32k
Fair Value '25