Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Media
/
PVR INOX
PVRINOX
PVR INOX
Asset Light Expansion And Premium Formats Will Revitalize Indian Cinema
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
07 May 25
Updated
24 Jul 25
14
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹1,281.21
19.1% undervalued
intrinsic discount
24 Jul
₹1,036.20
Loading
1Y
-26.3%
7D
4.9%
Author's Valuation
₹1.3k
19.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹1.3k
19.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7b
81b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹80.8b
Earnings ₹5.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.48%
Entertainment revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.97%
Calculation
₹5.35b
Earnings '28
x
40.22x
PE Ratio '28
=
₹215.22b
Market Cap '28
₹215.22b
Market Cap '28
/
98.37m
No. shares '28
=
₹2.19k
Share Price '28
₹2.19k
Share Price '28
Discounted to 2025 @ 19.68% p.a.
=
₹1.28k
Fair Value '25