Loading...

Expanding Gaming Ecosystem And Corporate Moves Will Shape Global Ambitions

Published
07 Feb 25
Updated
25 Oct 25
AnalystConsensusTarget's Fair Value
₹275.50
3.1% undervalued intrinsic discount
25 Oct
₹266.90
Loading
1Y
14.1%
7D
-2.4%

Author's Valuation

₹275.53.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update25 Oct 25
Fair value Decreased 4.87%

Narrative Update on Nazara Technologies: Analyst Price Target Adjustment

Analysts have revised their price target for Nazara Technologies downward from ₹289.59 to ₹275.50. This adjustment is attributed to updated expectations on valuation multiples, while growth and margin forecasts remain consistent.

What's in the News

  • Nazara Technologies has announced a 4:1 stock split, effective September 26, 2025. (Key Developments)
  • The company is launching the popular PC title Bodycam as a custom island in Fortnite. This marks its debut in the Fortnite ecosystem and expands its global game publishing strategy. (Key Developments)
  • A Board Meeting is scheduled for August 25, 2025, to consider an unsecured loan to Nazara Technologies UK Limited, give in-principle approval of wholly owned subsidiaries, and convene the 26th Annual General Meeting on September 29, 2025, via video conferencing. (Key Developments)
  • A Special Shareholders Meeting via postal ballot will be held on September 15, 2025. (Key Developments)
  • The Board proposed to increase authorised share capital from INR 500 million to INR 800 million and amend the Memorandum of Association, pending shareholder approval. (Key Developments)

Valuation Changes

  • Consensus Analyst Price Target has decreased from ₹289.59 to ₹275.50, reflecting a modest reduction in fair value.
  • Discount Rate has edged down slightly from 16.10% to 16.04%.
  • Revenue Growth projections remain unchanged at 16.31%.
  • Net Profit Margin is stable, holding steady at 10.60%.
  • Future P/E ratio has declined from 62.81x to 59.66x, indicating expectations of lower future earnings multiples.

Key Takeaways

  • Heightened competition, regulatory challenges, and reliance on external platforms threaten Nazara's growth prospects and profitability sustainability.
  • Heavy investment in esports and gamified learning is not yielding consistent profitability, with limited progress on global expansion and margin improvement.
  • Diversified global expansion, original IP development, acquisition synergies, and data-driven monetization strategies are boosting sustainable growth, profitability, and earnings stability across markets.

Catalysts

About Nazara Technologies
    Operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The market may be overestimating Nazara's ability to sustain rapid revenue growth given the intensifying global competition from well-capitalized international gaming players and rapid technological evolution, which could erode market share and restrict topline scalability in core and new markets.
  • Rising regulatory headwinds, including increasing scrutiny on digital gaming, skill-based real-money gaming, and in-app monetization-especially visible with PokerBaazi's ongoing lack of profitability and management commentary on taxation-could cause future compliance costs to rise and limit future earnings expansion.
  • Persistent dependence on external platforms (Google, Apple, Steam) exposes Nazara to risks from evolving platform policies and increased revenue-sharing or reduced organic reach, which could pressure net margins and make it more expensive to acquire or retain users, impacting profitability.
  • Heavy investment and acquisition-related spending in esports (NODWIN) and gamified learning (Kiddopia) may not consistently translate into profitability; management admitted ongoing margin pressure (e.g., NODWIN's losses and Kiddopia's churn stagnation), hinting at risk to long-term net margin expansion despite revenue growth.
  • Slow progress in developing globally competitive IP and continuing reliance on regional content (with only nascent international expansion via acquisitions) may limit Nazara's ability to capture high-margin, scalable global opportunities and lead to lower gross margin expansion than implied in current valuations.

Nazara Technologies Earnings and Revenue Growth

Nazara Technologies Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Nazara Technologies's revenue will grow by 19.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.1% today to 8.5% in 3 years time.
  • Analysts expect earnings to reach ₹2.8 billion (and earnings per share of ₹28.83) by about August 2028, up from ₹1.2 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 72.2x on those 2028 earnings, down from 111.3x today. This future PE is greater than the current PE for the IN Entertainment industry at 32.3x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.31%, as per the Simply Wall St company report.

Nazara Technologies Future Earnings Per Share Growth

Nazara Technologies Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Nazara's accelerating international expansion-especially through recent acquisitions (Curve Digital in the UK, ramping up global titles via Fusebox, and targeting new properties and launches)-reduces dependency on Indian gaming and ad markets, allowing the company to drive consistent top-line growth and earnings diversification across geographies.
  • The company's strategic focus on building and monetizing original, high-engagement gaming IPs (curve games like Human Fall Flat, new titles like Big Brother through Fusebox, multiple IP-based launches in Kiddopia, Smaaash 2.0 revamp, Comic Con global scaling via NODWIN) positions it to capture secular growth in global gaming and interactive entertainment, which could buoy revenue and recurring net margins over the long term.
  • Operating leverage and margin improvement are being targeted via disciplined capital allocation, integration synergies from recent acquisitions (e.g., Datawrkz, Space & Time for higher-margin adtech services, multi-title transition at Fusebox, and content cost renegotiations at Sportskeeda), which is likely to enhance long-term EBITDA and net margins as scale amplifies.
  • Robust user acquisition and engagement strategies-refined through data-driven marketing, diversified monetization (in-app purchases, ads, sponsorship), and leveraging content partnerships (Kiddopia's collaborations with IP owners like Hasbro and Moonbug, Fusebox's multiplatform approach)-support sustainable MAU/DAU growth, reducing the risk of revenue volatility from singular platform or market shocks.
  • Management signaled strong visibility and confidence for surpassing their ₹300 crore EBITDA target by FY 2027, driven by normalized marketing spend post front-loaded campaigns, recovering/expanding traffic in digital content, and the maturing of recently incubated high-margin properties-all of which indicate a trend toward improved profitability and stable long-term earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹1134.6 for Nazara Technologies based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1500.0, and the most bearish reporting a price target of just ₹705.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹32.9 billion, earnings will come to ₹2.8 billion, and it would be trading on a PE ratio of 72.2x, assuming you use a discount rate of 16.3%.
  • Given the current share price of ₹1414.5, the analyst price target of ₹1134.6 is 24.7% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives