Key Takeaways
- Heavy dependence on a few key franchises and platform partners increases vulnerability to shifts in market trends, regulation, or partner policies.
- Aggressive international expansion and focus on volatile sectors like eSports heighten exposure to regulatory, integration, and profitability risks.
- Strong revenue and profit growth, strategic acquisitions, diversified income streams, and disciplined investment position Nazara Technologies for sustained margin expansion and long-term shareholder value.
Catalysts
About Nazara Technologies- Operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally.
- The company's heavy reliance on a handful of key IPs and gaming franchises exposes it to the risk that any loss in popularity or failure to launch successful new titles could lead to a sharp decline in both future revenue and overall earnings, as the recent rapid growth may not be sustainable over the long term.
- Overdependence on platform partners such as Apple, Google, and other digital storefronts means that any changes in platform policy, tightening data privacy regulations, or shifts in advertising paradigms could materially hurt ad-based monetization and in-app purchase revenues, suppressing both top-line growth and margins.
- Nazara's aggressive expansion into international markets is highly vulnerable to escalating geopolitical tensions, regulatory complications, and cross-border restrictions, which may limit its ability to access new markets or successfully complete acquisitions, thereby capping the company's future addressable market and stunting revenue growth.
- A significant portion of profitability is being generated by early-stage, loss-making or volatile segments such as eSports and real-money gaming, both of which face heightened regulatory scrutiny and unpredictable consumer trends. Any adverse regulatory action or sustained volatility could lead to abrupt compression in net margins and future losses.
- The company's continued strategy of frequent acquisitions and investments in minority stakes may lead to persistent integration difficulties, diluted margin synergies, and an inability to achieve targeted operating leverage, ultimately depressing long-term earnings and return on capital as growth slows and costs rise.
Nazara Technologies Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more pessimistic perspective on Nazara Technologies compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
- The bearish analysts are assuming Nazara Technologies's revenue will grow by 13.6% annually over the next 3 years.
- The bearish analysts assume that profit margins will increase from 6.3% today to 10.2% in 3 years time.
- The bearish analysts expect earnings to reach ₹2.8 billion (and earnings per share of ₹29.98) by about September 2028, up from ₹1.2 billion today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 42.1x on those 2028 earnings, down from 89.4x today. This future PE is greater than the current PE for the IN Entertainment industry at 28.2x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 16.28%, as per the Simply Wall St company report.
Nazara Technologies Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Nazara Technologies is demonstrating strong growth in both revenue and profitability, with Q1 FY '26 revenues up 99% year-on-year and PAT from continued operations rising 118%, suggesting a sustained improvement in both top-line and bottom-line financials over the long term.
- The company's deep focus on IP-led gaming, disciplined cost management, and continued investment in new and existing franchises across geographies and platforms positions it well to maintain or grow margins as it scales, potentially contradicting expectations for declining share price.
- Strategic acquisitions such as Curve Games and Fusebox are rapidly expanding Nazara's addressable market, diversifying both revenue streams and platform reliance, creating resilience against sector headwinds and reducing its dependence on any single segment or franchise, which could drive steady growth in consolidated earnings.
- Early signs of stabilization in businesses like Kiddopia along with accelerating growth in properties such as Animal Jam, Funky Monkeys, and promising returns from strategic user acquisition investments at Fusebox indicate a strengthening operating base that can underpin future revenue and EBITDA growth.
- The management's clear goal of reaching ₹300 crores of EBITDA by FY '27, progress toward higher margins in the gaming businesses, and a strong balance sheet fortified by capital discipline and successful fund raises all suggest Nazara Technologies is on track for robust long-term earnings growth and value creation for shareholders.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bearish price target for Nazara Technologies is ₹665.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Nazara Technologies's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1723.0, and the most bearish reporting a price target of just ₹665.0.
- In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be ₹27.5 billion, earnings will come to ₹2.8 billion, and it would be trading on a PE ratio of 42.1x, assuming you use a discount rate of 16.3%.
- Given the current share price of ₹1136.0, the bearish analyst price target of ₹665.0 is 70.8% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



