Affle 3i

Digitalization And Connected Devices Will Boost Advertising Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

10 Jul 25

AnalystHighTarget's Fair Value

₹2,115.00

2.9% undervalued

23 Jul

₹2,053.40

30.2%

5.8%

30.2%

5.8%

Edit anytime before Jul 10 9:26 PM. Then post Updates to your followers.

Author's Valuation

₹2.1k

2.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₹2.12k

2.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.77%

Media revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.73%

Calculation

₹8.00b

Earnings '28

52.90x

PE Ratio '28

₹423.04b

Market Cap '28

₹423.04b

Market Cap '28

140.56m

No. shares '28

₹3.01k

Share Price '28

₹3.01k Share Price '28

Discounted to 2025 @ 12.63% p.a.

₹2.11k

Fair Value '25