Shyam Metalics and Energy

Rising CapEx And Stricter Decarbonization Will Undermine Metals Amid Substitution

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

31 Aug 25

AnalystLowTarget's Fair Value

₹760.00

20.2% overvalued

04 Sep

₹913.55

2.6%

-0.6%

2.6%

-0.6%

You can edit this narrative until Aug 31 10:48 PM. Then, changes will post as Updates.

Author's Valuation

₹760.0

20.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹760

20.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.79%

Metals and Mining revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.82%

Calculation

₹22.89b

Earnings '28

13.83x

PE Ratio '28

₹316.62b

Market Cap '28

₹316.62b

Market Cap '28

285.23m

No. shares '28

₹1.11k

Share Price '28

₹1.11k Share Price '28

Discounted to 2025 @ 13.62% p.a.

₹756.71

Fair Value '25