Jindal Saw

Abu Dhabi And Saudi Facilities Will Unlock Water Opportunity

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

02 Feb 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

₹384.67

46.3% undervalued

08 Aug

₹206.52

-36.8%

0.5%

Author's Valuation

₹384.7

46.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates9

Shared on06 May 25
Fair value Decreased 5.00%

Shared on01 May 25
Fair value Increased 0.10%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to 0.0%.

Shared on23 Apr 25
Fair value Increased 2.23%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 2.18%

Shared on09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Decreased 1.85%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Increased 4.16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25

Shared on12 Mar 25

AnalystConsensusTarget Fair Value

₹384.7

46.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.90%

Metals and Mining revenue growth rate

1.89%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

14.62%

Calculation

₹23.08b

Earnings '28

15.96x

PE Ratio '28

₹368.53b

Market Cap '28

₹368.53b

Market Cap '28

637.44m

No. shares '28

₹578.14

Share Price '28

₹578.14 Share Price '28

Discounted to 2025 @ 14.57% p.a.

₹384.40

Fair Value '25

Abu Dhabi And Saudi Facilities Will Unlock Water Opportunity

Shared on06 May 25Fair value Decreased 5.00%

Shared on01 May 25Fair value Increased 0.10%

Shared on23 Apr 25Fair value Increased 2.23%

Shared on17 Apr 25Fair value Decreased 2.18%

Shared on09 Apr 25

Shared on02 Apr 25Fair value Decreased 1.85%

Shared on26 Mar 25Fair value Increased 4.16%

Shared on19 Mar 25

Shared on12 Mar 25

Shared on06 May 25
Fair value Decreased 5.00%

Shared on01 May 25
Fair value Increased 0.10%

Shared on23 Apr 25
Fair value Increased 2.23%

Shared on17 Apr 25
Fair value Decreased 2.18%

Shared on02 Apr 25
Fair value Decreased 1.85%

Shared on26 Mar 25
Fair value Increased 4.16%