Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Materials
/
Greenpanel Industries
GREENPANEL
Greenpanel Industries
Low-carbon Shifts And Escalating Costs Will Crush Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
31 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹230.00
19.5% overvalued
intrinsic discount
10 Aug
₹274.90
Loading
1Y
-22.1%
7D
0.5%
Author's Valuation
₹230.0
19.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹230.0
19.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-247m
24b
2018
2020
2022
2024
2025
2026
2028
Revenue ₹24.3b
Earnings ₹2.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.63%
Paper and Forestry Products revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.80%
Calculation
₹2.90b
Earnings '28
x
15.01x
PE Ratio '28
=
₹43.58b
Market Cap '28
₹43.58b
Market Cap '28
/
122.80m
No. shares '28
=
₹354.92
Share Price '28
₹354.92
Share Price '28
Discounted to 2025 @ 15.81% p.a.
=
₹228.51
Fair Value '25