Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Materials
/
Gravita India
GRAVITA
Gravita India
Circular Economy And EV Adoption Will Drive Recycling Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
28 Jul 25
Updated
28 Jul 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹3,000.82
40.6% undervalued
intrinsic discount
28 Jul
₹1,781.80
Loading
1Y
-1.6%
7D
0.2%
Author's Valuation
₹3.0k
40.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹3.0k
40.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
80b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹80.0b
Earnings ₹6.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.78%
Metals and Mining revenue growth rate
1.89%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.59%
Calculation
₹6.18b
Earnings '28
x
61.92x
PE Ratio '28
=
₹382.75b
Market Cap '28
₹382.75b
Market Cap '28
/
87.88m
No. shares '28
=
₹4.36k
Share Price '28
₹4.36k
Share Price '28
Discounted to 2025 @ 13.60% p.a.
=
₹2.97k
Fair Value '25