Carborundum Universal

Next Generation Materials Demand Will Create Global Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

28 Dec 24

Updated

05 Sep 25

Views

51

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-34.9%

7D

-2.1%

Loading

1Y

-34.9%

7D

-2.1%

You can edit this narrative until Sep 6 10:25 AM. Then, changes will post as Updates.

Author's Valuation

₹897.54.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 05 Sep 25

With no material changes in future P/E or discount rate, analysts have maintained a stable outlook for Carborundum Universal, leaving the consensus price target unchanged at ₹897.50. What's in the News Mr. Sushil Kishor Bendale will step down as Chief Financial Officer to pursue opportunities outside the company.

Shared on 01 May 25

Fair value Decreased 28%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.56%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 29%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 12%

Shared on 26 Mar 25

Fair value Decreased 4.50%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 20%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 0.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹897.5

4.6% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

9.17%

Chemicals revenue growth rate

0.60%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

13.39%

Calculation

₹6.52b

Earnings '28

x

37.04x

PE Ratio '28

=

₹241.36b

Market Cap '28

₹241.36b

Market Cap '28

/

184.09m

No. shares '28

=

₹1.31k

Share Price '28

₹1.31k Share Price '28

Discounted to 2025 @ 13.49% p.a.

=

₹897.05

Fair Value '25