Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Materials
/
Tata Steel
500470
Tata Steel
Green Energy And Emerging Markets Will Fuel Sustainable Steel Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 30 Analysts
Published
08 Jun 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹200.00
20.7% undervalued
intrinsic discount
23 Jul
₹158.55
Loading
1Y
2.9%
7D
2.1%
Author's Valuation
₹200.0
20.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹200.0
20.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-41b
3t
2014
2017
2020
2023
2025
2026
2028
Revenue ₹2.7t
Earnings ₹226.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.14%
Metals and Mining revenue growth rate
2.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.01%
Calculation
₹226.08b
Earnings '28
x
16.88x
PE Ratio '28
=
₹3.82t
Market Cap '28
₹3.82t
Market Cap '28
/
12.55b
No. shares '28
=
₹304.18
Share Price '28
₹304.18
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
₹199.99
Fair Value '25