JK Lakshmi Cement

Multi-year Expansions And Cost Optimizations Will Drive Cement Demand

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

19 Jan 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-5.8%

0.5%

-5.8%

0.5%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

₹99521.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 11%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.20%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 3.67%

AnalystConsensusTarget has increased shares outstanding growth rate from -0.0% to -0.0%.

Shared on 02 Apr 25

Fair value Increased 5.76%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 12%

AnalystConsensusTarget has increased revenue growth from 10.3% to 11.6%, increased profit margin from 7.9% to 8.8% and decreased future PE multiple from 27.2x to 21.2x.

AnalystConsensusTarget Fair Value

₹995

21.2% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

9.75%

Basic Materials revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.31%

Calculation

₹8.16b

Earnings '28

26.66x

PE Ratio '28

₹217.61b

Market Cap '28

₹217.61b

Market Cap '28

146.01m

No. shares '28

₹1.49k

Share Price '28

₹1.49k Share Price '28

Discounted to 2025 @ 14.42% p.a.

₹994.88

Fair Value '25