Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Household
/
Honasa Consumer
HONASA
Honasa Consumer
Google And Meta Risks Coupled With Regulation Will Hinder Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
15 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹235.00
27.7% overvalued
intrinsic discount
21 Aug
₹300.05
Loading
1Y
-36.0%
7D
7.4%
Author's Valuation
₹235.0
27.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹235.0
27.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13b
30b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹30.0b
Earnings ₹1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.08%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.10%
Calculation
₹1.88b
Earnings '28
x
60.00x
PE Ratio '28
=
₹112.85b
Market Cap '28
₹112.85b
Market Cap '28
/
323.95m
No. shares '28
=
₹348.37
Share Price '28
₹348.37
Share Price '28
Discounted to 2025 @ 14.13% p.a.
=
₹234.31
Fair Value '25