Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Household
/
Honasa Consumer
HONASA
Honasa Consumer
India's Digital Channels And Rising Incomes Will Drive Personal Care
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
13 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹400.00
25.2% undervalued
intrinsic discount
20 Aug
₹299.30
1Y
-41.2%
7D
5.3%
Loading
1Y
-41.2%
7D
5.3%
Author's Valuation
₹400.0
25.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹400.0
25.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13b
34b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue ₹33.8b
Earnings ₹3.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.08%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.10%
Calculation
₹3.19b
Earnings '28
x
60.14x
PE Ratio '28
=
₹192.09b
Market Cap '28
₹192.09b
Market Cap '28
/
323.95m
No. shares '28
=
₹592.96
Share Price '28
₹592.96
Share Price '28
Discounted to 2025 @ 14.13% p.a.
=
₹398.83
Fair Value '25