Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Household
/
Emami
531162
Emami
India's Urbanization And Digital Channels Will Expand Discretionary Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
05 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹886.16
31.0% undervalued
intrinsic discount
23 Jul
₹611.80
Loading
1Y
-24.3%
7D
5.0%
Author's Valuation
₹886.2
31.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹886.2
31.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
50b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹49.6b
Earnings ₹11.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.65%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.04%
Calculation
₹11.94b
Earnings '28
x
47.66x
PE Ratio '28
=
₹569.13b
Market Cap '28
₹569.13b
Market Cap '28
/
435.42m
No. shares '28
=
₹1.31k
Share Price '28
₹1.31k
Share Price '28
Discounted to 2025 @ 13.87% p.a.
=
₹885.30
Fair Value '25