Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Household
/
Emami
531162
Emami
Traditional Personal Care Will Underperform As Digital Rivals Advance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
07 Jul 25
Updated
07 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹540.54
7.8% overvalued
intrinsic discount
07 Jul
₹582.45
Loading
1Y
-27.6%
7D
-2.8%
Author's Valuation
₹540.5
7.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹540.5
7.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
48b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹48.0b
Earnings ₹10.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.78%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.08%
Calculation
₹10.31b
Earnings '28
x
33.32x
PE Ratio '28
=
₹343.50b
Market Cap '28
₹343.50b
Market Cap '28
/
435.42m
No. shares '28
=
₹788.89
Share Price '28
₹788.89
Share Price '28
Discounted to 2025 @ 13.47% p.a.
=
₹540.02
Fair Value '25