Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Healthcare
/
Narayana Hrudayalaya
NH
Narayana Hrudayalaya
Government Regulation And Evolving Care Models Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
08 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,226.20
47.9% overvalued
intrinsic discount
20 Aug
₹1,813.70
Loading
1Y
43.4%
7D
0.09%
Author's Valuation
₹1.2k
47.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.2k
47.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-798m
73b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹73.1b
Earnings ₹10.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.65%
Healthcare Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹10.24b
Earnings '28
x
34.81x
PE Ratio '28
=
₹356.58b
Market Cap '28
₹356.58b
Market Cap '28
/
203.30m
No. shares '28
=
₹1.75k
Share Price '28
₹1.75k
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹1.22k
Fair Value '25