Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
India
/
Food, Beverage & Tobacco
/
Kaveri Seed
KSCL
Kaveri Seed
Rising Regulations And Climate Risks Will Undermine Future Resilience
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
21 Jul 25
Updated
21 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,140.00
0.9% overvalued
intrinsic discount
21 Jul
₹1,150.30
1Y
9.5%
7D
7.5%
Loading
1Y
9.5%
7D
7.5%
Author's Valuation
₹1.1k
0.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.1k
0.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
18b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹17.5b
Earnings ₹4.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.38%
Food revenue growth rate
2.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹4.37b
Earnings '28
x
18.59x
PE Ratio '28
=
₹81.26b
Market Cap '28
₹81.26b
Market Cap '28
/
50.20m
No. shares '28
=
₹1.62k
Share Price '28
₹1.62k
Share Price '28
Discounted to 2025 @ 12.55% p.a.
=
₹1.14k
Fair Value '25