ITC will achieve a remarkable 5.5% revenue growth

SNKRRMGM

Invested

Community Contributor

Published

09 Aug 25

Updated

09 Aug 25

SNKRRMGM's Fair Value

₹425.26

3.2% undervalued

09 Aug

₹411.45

-18.1%

-0.7%

Author's Valuation

₹425.3

3.2% undervalued

SNKRRMGM's Fair Value

Narrative

Updates0

SNKRRMGM'sFair Value

₹425.3

3.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.52%

Tobacco revenue growth rate

0.06%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.37%

Calculation

₹389.55b

Earnings '30

26.00x

PE Ratio '30

₹10.13t

Market Cap '30

₹10.13t

Market Cap '30

12.70b

No. shares '30

₹797.48

Share Price '30

₹797.48 Share Price '30

Discounted to 2025 @ 13.38% p.a.

₹425.55

Fair Value '25