Heritage Foods

Rising Plant-Based Demand And Digital Agri-Tech Will Undermine Revenues

AnalystLowTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

21 Jul 25

Updated

21 Jul 25

AnalystLowTarget's Fair Value

₹490.00

4.9% undervalued

21 Jul

₹466.10

-16.4%

-0.8%

-16.4%

-0.8%

Author's Valuation

₹490.0

4.9% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₹490.0

4.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.98%

Food revenue growth rate

2.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.73%

Calculation

₹2.97b

Earnings '28

21.62x

PE Ratio '28

₹64.27b

Market Cap '28

₹64.27b

Market Cap '28

92.90m

No. shares '28

₹691.79

Share Price '28

₹691.79 Share Price '28

Discounted to 2025 @ 12.55% p.a.

₹485.24

Fair Value '25