Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Food, Beverage & Tobacco
/
Dodla Dairy
DODLA
Dodla Dairy
Urbanization And Diversification Will Expand Indian Dairy Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
20 Aug 25
Updated
20 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹1,603.33
15.8% undervalued
intrinsic discount
20 Aug
₹1,349.90
Loading
1Y
11.0%
7D
3.4%
Author's Valuation
₹1.6k
15.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹1.6k
15.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
60b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹60.4b
Earnings ₹4.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.34%
Food revenue growth rate
2.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹4.37b
Earnings '28
x
31.50x
PE Ratio '28
=
₹137.81b
Market Cap '28
₹137.81b
Market Cap '28
/
60.96m
No. shares '28
=
₹2.26k
Share Price '28
₹2.26k
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹1.58k
Fair Value '25