Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Food, Beverage & Tobacco
/
Allied Blenders and Distillers
ABDL
Allied Blenders and Distillers
Premium Consumer Trends And Global Expansion Will Unlock Enduring Potential
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
05 Aug 25
Updated
15 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹579.80
15.2% undervalued
intrinsic discount
15 Aug
₹491.70
Loading
1Y
63.8%
7D
0.6%
Author's Valuation
₹579.8
15.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹579.8
15.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
76b
2018
2020
2022
2024
2025
2026
2028
Revenue ₹51.9b
Earnings ₹4.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.40%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹4.20b
Earnings '28
x
67.59x
PE Ratio '28
=
₹284.05b
Market Cap '28
₹284.05b
Market Cap '28
/
343.01m
No. shares '28
=
₹828.12
Share Price '28
₹828.12
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹578.10
Fair Value '25