Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Food, Beverage & Tobacco
/
United Breweries
532478
United Breweries
Stringent Regulation Will Constrict Margins While Modest Openings Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
26 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹1,650.00
13.6% overvalued
intrinsic discount
20 Aug
₹1,873.70
Loading
1Y
-6.5%
7D
-2.8%
Author's Valuation
₹1.7k
13.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹1.7k
13.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
122b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹122.2b
Earnings ₹9.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.26%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹9.53b
Earnings '28
x
65.71x
PE Ratio '28
=
₹626.36b
Market Cap '28
₹626.36b
Market Cap '28
/
265.23m
No. shares '28
=
₹2.36k
Share Price '28
₹2.36k
Share Price '28
Discounted to 2025 @ 12.73% p.a.
=
₹1.65k
Fair Value '25